BRRRR model

Model the refinance before you buy.

BRRRR deals break when purchase, rehab, rent, ARV, and refinance terms do not agree. This public tool gives the first pass; the app saves every version as the deal changes.

Public quick screen

BRRRR Calculator

Save deeper analysis →
Total project basis$214,000
Estimated refi proceeds$202,500
Cash left in deal$11,500
Post-refi cash flow$330
Post-refi DSCR1.27x

This is a simplified educational screen. The app adds saved scenarios, offer history, PDF reports, address records, and portfolio context.

Inputs

What this calculator asks for

  • Purchase price
  • Rehab
  • ARV
  • Refinance LTV
  • Rent
  • Post-refi loan terms

Outputs

What you get back

  • Cash required
  • Refinance proceeds
  • Cash left in deal
  • Post-refi cash flow
  • DSCR

Worked example

Simple enough to check. Serious enough to challenge.

  • Cash into deal: $68,000
  • Net refinance proceeds: $49,000

Result: $68,000 - $49,000 = $19,000 left in the deal.

The public page is meant to create a directional answer. Before an actual offer, replace each estimate with address-level evidence: rent comps, parcel taxes, insurance quotes, lender terms, inspection findings, and local operating rules.

Why move into PropLurk?

Calculators are useful. Connected deal records are better.

A single output does not tell you what changed, why it changed, what offer it supports, or whether the deal improved after diligence.

  • Save pre-refi and post-refi assumptions
  • Compare lender terms
  • Track rehab scope changes
  • Convert the model to an offer range
Build the BRRRR in PropLurk