STR analysis
Gross Airbnb revenue is not net income.
Short-term rentals can look incredible until seasonality, utilities, cleaning economics, regulation, and management show up. This page keeps the first-pass math honest.
Short-Term Rental Calculator
This is a simplified educational screen. The app adds saved scenarios, offer history, PDF reports, address records, and portfolio context.
Inputs
What this calculator asks for
- Average daily rate
- Occupancy
- Available nights
- Platform fees
- Utilities
- Cleaning economics
- Debt service
Outputs
What you get back
- Monthly revenue
- Operating expenses
- Break-even occupancy
- Cash flow
- Cash-on-cash return
Worked example
Simple enough to check. Serious enough to challenge.
- 30 nights
- 62% occupancy
- $185 ADR
Result: 30 × 62% × $185 = $3,441 monthly gross revenue before expenses.
The public page is meant to create a directional answer. Before an actual offer, replace each estimate with address-level evidence: rent comps, parcel taxes, insurance quotes, lender terms, inspection findings, and local operating rules.
Why move into PropLurk?
Calculators are useful. Connected deal records are better.
A single output does not tell you what changed, why it changed, what offer it supports, or whether the deal improved after diligence.
- Model seasonal months
- Compare long-term rental fallback
- Save local rule notes
- Export investor-ready reports